$259,000
NAL Estimated Property Value700 Via Del Sur, Mesquite, TX, 75150
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Plumbed For Ice Maker, Vented Exhaust Fan
FlooringCarpet, Vinyl
Exterior
Lot Size7,680 sqft
Building Information
Year Built1979
Stories1
Roof Type105
Garage Spaces2
Land Information
APN38120500040390000
Lot Number39
SubdivisionMeadowdale
Land UseResidential
Legal DescriptionMEADOWDALE 4 BLK 4 LOT 39 INT202100120532 DD04212021 CO-DC 1205000403900 1CM12050004
Census Tract017811
Assessed Land Value$55,000
Assessed Improvement Value$200,370
Assessment Year2025
About this property
3-2-2 Brick house with a large covered back patio. This property is offered AS-IS, seller to make no repairs.
Investor Tools
$259,000
Estimated Property Value
$221,912Estimated Mortgage Balance
$37,088Estimated Equity
14% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,554 /month
Positive
Cash Flow Estimate:
$518 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$488/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,555
$255,370
2025
$55,000
$200,370
$255,370
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,555
$255,370
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Movement Mortgage
Conventional
$201,400
No
First
Apr 21, 2021
May 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$221,912
$37,088
14%
86%
$1,453/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$1,453/mo
+$519/mo
9.1%
