$235,000
NAL Estimated Property Value7000 Seawall Blvd Apt 1112, Galveston, TX, 77551
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Range, Dryer, Refrigerator, Washer, Dishwasher, Washer/Dryer, Oven
FlooringTile
Exterior
Exterior FeaturesBalcony
Lot Size749 sqft
Building Information
Year Built1996
Stories1
Roof Type105
Land Information
APN2938-0000-1112-000
SubdivisionThe Dawn Condominium (2006) Abst 121
Land UseResidential
Legal DescriptionTHE DAWN CONDOMINIUM (2006) ABST 121 UNIT 1112 & 0.441% INT
Census Tract725600
Assessed Land Value$20,350
Assessed Improvement Value$214,650
Assessment Year2025
About this property
Ground level corner unit across from the Gulf. Furnishings negotiable. This condo would make a fantastic vacation rental for the investor, second home or home sweet home. Just a couple minutes walk to beach. On-site gym, clubhouse, 2 pools & hot tub. Beautifully maintained complex with gated access. Come check it out! These are going fast!
Investor Tools
$235,000
Estimated Property Value
$186,035Estimated Mortgage Balance
$48,965Estimated Equity
20% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,410 /month
Positive
Cash Flow Estimate:
$470 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$475/month
$372/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,526
$235,000
2025
$20,350
$214,650
$235,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,526
$235,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Ibij Llc
Purchase Money Mortgage
$200,000
No
First
Aug 16, 2022
Sep 2027
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$186,035
$48,965
20%
79%
$1,200/mo
