$299,000
NAL Estimated Property Value7000 Seawall Boulevard 1113, Galveston, TX, 77551
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesDryer, Washer, Refrigerator, Dishwasher, Disposal, Microwave, Electric Range
FlooringTile
Exterior
Exterior FeaturesBalcony
Lot Size1,115 sqft
Building Information
Year Built1996
Stories1
Roof Type105
Land Information
APN2938-0000-1113-000
SubdivisionThe Dawn Condominium (2006) Abst 121
Land UseResidential
Legal DescriptionTHE DAWN CONDOMINIUM (2006) ABST 121 UNIT 1113 & 0.655% INT
Census Tract725600
Assessed Land Value$30,230
Assessed Improvement Value$236,770
Assessment Year2025
About this property
Popular Dawn Condominiums with club house/office & two large swimming pools. Unit 1113 is a first floor unit ideally situated on far northwest corner with easy access to parking lot from living porch in addition to the front door. Tiled throughout with both bedrooms having large walk-in closets. Full kitchen, with appliances, and utility room with washer & dryer.
Investor Tools
$299,000
Estimated Property Value
$181,076Estimated Mortgage Balance
$117,924Estimated Equity
39% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,794 /month
Positive
Cash Flow Estimate:
$598 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$327/month
$530/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,428
$267,000
2025
$30,230
$236,770
$267,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,428
$267,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Navy Fcu
Fha
$202,991
Yes
First
Oct 23, 2020
Nov 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$181,076
$117,924
39%
61%
$1,218/mo
