$350,000
NAL Estimated Property Value7001 Fm 804, Larue, TX, 75770
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesNone
FlooringTile
Exterior
Lot Size12.10 acres
Building Information
Year Built1996
Garage Spaces2
Land Information
APN0599-0060-0000-00
SubdivisionAb 0599 J B Owens Sur
Land UseResidential
Legal DescriptionAB 599 J B OWENS SUR, TR 6
Census Tract951402
Assessed Land Value$144,908
Assessed Improvement Value$204,947
Assessment Year2025
About this property
Don't miss the opportunity to own this 10-acre mini ranch in Larue, TX with a charming home ready for you to make it yours! This home features custom woodwork throughout, vaulted ceilings, spacious rooms, and more. The property is cross fenced with a workshop behind the home as well as a small storage shed. Providing Sandy Loam soil, rolling hills, and a variety of wildflowers, this timeless property is beaming with potential. Call today to schedule a time to see this home!
Investor Tools
$350,000
Estimated Property Value
$372,738Estimated Mortgage Balance
$350,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,100 /month
Positive
Cash Flow Estimate:
$700 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$585/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,271
$349,855
2025
$144,908
$204,947
$349,855
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,271
$349,855
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Citizens National Bank
Commercial
$200,000
No
First
Sep 16, 2022
Sep 2042
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$372,738
N/A
0%
106%
$2,400/mo
