$572,000
NAL Estimated Property Value7001 Milano River Rd, Hutto, TX, 78634
$660,677 ARV
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Microwave
FlooringSee Remarks
Exterior
Exterior FeaturesNone
Building Information
Year Built2023
Garage Spaces2
Land Information
APNR-14-1964-030A-0069
Lot Number69
Land UseOther
Legal DescriptionS13040 - HIGHLANDS NORTH SEC 3, BLOCK A, LOT 69
Census Tract020813
Assessed Land Value$92,000
Assessed Improvement Value$471,786
Assessment Year2025
About this property
Cornell plan with features that include: Walk in Owner's Shower with Dual Heads | Large Covered Patio | Pre Plumbed for Water Softener Loop | Wood Patterned Vinyl Plank Floors. Available May.
Investor Tools
$572,000
Estimated Property Value
$673,548Estimated Mortgage Balance
$572,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$660,676
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,200 /month
Positive
Cash Flow Estimate:
$1,400 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$924/month
$335/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$563,786
2025
$92,000
$471,786
$563,786
No
Tax History
Year
Tax Paid
Assessed Value
2025
N/A
$563,786
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mortgage Research Center Llc
Va
$711,539
Yes
First
Jun 27, 2023
Jul 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$673,548
N/A
0%
118%
$4,267/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,750/mo
$4,602/mo
$-1,852/mo
5.8%
