$223,000
NAL Estimated Property Value7001 Silver Sage Drive, Fort Worth, TX, 76137
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Range, Refrigerator
FlooringCarpet, Ceramic Tile, Laminate
Exterior
Lot Size9,130 sqft
Building Information
Year Built1983
Stories1
Land Information
APN40685-54-17
Lot Number17
SubdivisionSummerfields Addition
Land UseResidential
Legal DescriptionSUMMERFIELDS ADDITION BLOCK 54 LOT 17
Census Tract113918
Assessed Land Value$45,000
Assessed Improvement Value$126,000
Assessment Year2025
About this property
NEWLY UPDATED home located in a popular neighborhood in the desirable Keller ISD. This is a open floor plan concept merging the kitchen and family room together with a warm wood burning fireplace. Perfect home for small family or someone who is wanting to down size. New kitchen and bathroom cabinets, flooring, granite countertops, designer paint and fixtures. Spacious corner lot for entertaining and room for a small garden. Make your appointment today!
Investor Tools
$223,000
Estimated Property Value
$203,492Estimated Mortgage Balance
$19,508Estimated Equity
8% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,338 /month
Positive
Cash Flow Estimate:
$446 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$369/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,312
$171,000
2025
$45,000
$126,000
$171,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,312
$171,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Prosperity Bank
Conventional
$222,000
No
First
Dec 20, 2021
Jan 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$203,492
$19,508
8%
91%
$1,332/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,850/mo
$1,332/mo
+$518/mo
10.0%
