$308,077
NAL Estimated Property Value7002 Cedar Breeze Ct, Cypress, TX, 77433
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesENERGY STAR Qualified Appliances, Disposal, Gas Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Vinyl
Exterior
Lot Size9,814 sqft
Building Information
Year Built2022
Garage Spaces1
Land Information
APN1445820010018
Lot Number18
Land UseResidential
Legal DescriptionLT 18 BLK 1 ENCLAVE AT CYPRESS SPRINGS
Census Tract543005
Assessed Land Value$61,011
Assessed Improvement Value$247,066
Assessment Year2025
About this property
Well maintained 2-story home in the super location! Everything is new! Master bedromm downstairs and 2 bedrooms and gameroom upstairs; Spacious Cul-De-Sac premium lot! Grass Sod will be installed in the backyard! Move in today! Washer, Dryer, Refrigerator included!
Investor Tools
$308,077
Estimated Property Value
$158,696Estimated Mortgage Balance
$149,381Estimated Equity
48% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,848 /month
Positive
Cash Flow Estimate:
$616 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$316/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,255
$308,077
2025
$61,011
$247,066
$308,077
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,255
$308,077
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cathay Bank
Conventional
$170,000
No
First
Oct 7, 2022
Nov 2037
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$158,696
$149,381
48%
52%
$1,020/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,520/mo
$1,020/mo
+$1,500/mo
9.8%
