Last 24 Hours
$245,000
NAL Estimated Property Value7002 Harpers Dr, Richmond, TX, 77469
Off Market
3 Beds
2 Bath
1,780 Sq Ft
$106.74 / sqft
Built in 1985Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Indoor Fireplace
Garage Available
Heating Central
CoolingAppliancesDisposal, Microwave, Dishwasher
Exterior
Lot Size6,747 sqft
Building Information
Year Built1985
Stories1
Roof Type105
Garage Spaces2
Land Information
APN8695-04-003-0010-901
Lot Number1
SubdivisionTara Sec 4
Land UseResidential
Legal DescriptionTARA SEC 4, BLOCK 3, LOT 1
Census Tract674603
Assessed Land Value$31,460
Assessed Improvement Value$185,114
Assessment Year2025
About this property
Beautifully updated 3 bedroom, 2 bathroom home. All new kitchen appliances. 2018 roof and HVAC. Move in ready. Make an appointment to view today!
Investor Tools
$245,000
Estimated Property Value
$247,051Estimated Mortgage Balance
$245,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,470 /month
Positive
Cash Flow Estimate:
$490 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$236/month
$225/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,609
$216,574
2025
$31,460
$185,114
$216,574
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,609
$216,574
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cornerstone Home Lending
Stand Alone Second / Subordinate Position
$7,615
No
First
May 12, 2023
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$247,051
N/A
0%
101%
$1,568/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,300/mo
$1,793/mo
+$507/mo
11.3%
12.4%