$224,000
NAL Estimated Property Value7002 Lincoln Dr, North Richland Hills, TX, 76182
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal
Exterior
Lot Size4,356 sqft
Building Information
Year Built1984
Garage Spaces2
Land Information
APN24860-4-1B
Lot Number1B
SubdivisionMaroaks Addition
Land UseResidential
Legal DescriptionMAROAKS ADDITION BLOCK 4 LOT 1B
Census Tract113207
Assessed Land Value$20,000
Assessed Improvement Value$165,000
Assessment Year2025
About this property
Lovely half duplex on a corner lot in a beautiful neighborhood. Located in the Birdville ISD, known for its excellent schools, and within walking distance of several large parks. This home features 2 bedrooms, 2 baths, and 2 carports. The kitchen boasts granite countertops. Recent updates include fresh paint, new flooring, and a remodeled bathroom. Don’t miss this opportunity! Contact us for a viewing today!
Investor Tools
$224,000
Estimated Property Value
$71,875Estimated Mortgage Balance
$152,297Estimated Equity
68% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,344 /month
Positive
Cash Flow Estimate:
$448 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$424/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,974
$185,000
2025
$20,000
$165,000
$185,000
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,974
$185,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Tiger Loans Inc
Conventional
$86,250
No
First
May 16, 2018
Jun 2048
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$71,875
$157,125
68%
32%
$518/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,630/mo
$518/mo
+$1,112/mo
8.7%
