$249,000
NAL Estimated Property Value7002 Oakwood Glen Cir, Spring, TX, 77379
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Electric Oven, Electric Range, Free-Standing Range, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size8,372 sqft
Building Information
Year Built1979
Stories2
Garage Spaces2
Land Information
APN1078450000051
Lot Number51
SubdivisionOakwood Glen
Land UseResidential
Legal DescriptionLT 51 BLK 2 017*O0118825-001-002-051 OAKWOOD GLEN SEC 1
Census Tract553804
Assessed Land Value$54,220
Assessed Improvement Value$179,633
Assessment Year2025
About this property
NICE WELL KEPT HOME IN A CORNER LOT AND AT CUL-D-SAC 3/2.5 WITH TILE AND WOOD FLOORING COME SEE THIS HOME NICE BACK BIG YARD WITH PATIO FOR THOSE SUMMER GET TOGETHERS KIDS WILL LOVE IT. NICE NEIGHBORS AND NICE NEIGHBORHOOD. GRANITE COUNTER TOPS IN KITCHEN. NEIGHBORHOOD PARK/WALKING/TRAILS/PLAYING FIELD/CLUBHOUSE
Investor Tools
$249,000
Estimated Property Value
$223,698Estimated Mortgage Balance
$25,302Estimated Equity
6% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,529 /month
Positive
Cash Flow Estimate:
$510 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$359/month
$492/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,060
$233,853
2025
$54,220
$179,633
$233,853
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,060
$233,853
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
1st Alliance Mortgage Llc
Conventional
$241,800
No
First
May 31, 2022
Jun 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$223,698
$16,302
6%
90%
$1,450/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,590/mo
$1,942/mo
+$648/mo
12.5%
