Last 24 Hours
$299,000
7003 Hoffman St, Houston, TX, 77028
On Market
Just Added
2 Beds
1 Bath
1,092 Sq Ft
Triplex
$273.81 / sqft
Built in 1955Property Lead Type:
Absentee Owner
Highlights
Interior
Bedrooms 2
Bathrooms Full 1
HeatingExterior
Lot Size15,303 sqft
Building Information
Year Built1955
Stories1
Garage Spaces1
Land Information
APN0660250070825
Lot Number826
SubdivisionTrinity Gardens
Land UseResidential
Legal DescriptionLT 826 & TR 825 BLK 7 TRINITY GARDENS SEC 2
Census Tract230200
Assessed Land Value$86,320
Assessed Improvement Value$201,528
Assessment Year2025
About this property
Charming 2 Bedroom, 1 Bath – All Bills Included! This cozy and freshly updated unit features 2 s bedrooms and 1 full bathroom. Enjoy brand-new flooring and fresh paint throughout, giving the home a clean, modern feel. Conveniently, all utilities are included in the rental rate—no extra monthly bills to worry about!
Investor Tools
$222,099Estimated Mortgage Balance
$66,916Estimated Equity
22% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,794 /month
Positive
Cash Flow Estimate:
$598 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$626/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,072
$287,848
2025
$86,320
$201,528
$287,848
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,072
$287,848
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Next Door Lending Llc
Conventional
$236,250
No
First
Feb 28, 2023
Mar 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$222,099
$65,749
22%
77%
$1,417/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,417/mo
+$305/mo
7.2%
12.4%