$290,000
NAL Estimated Property Value7004 23rd, Lubbock, TX
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
Exterior
Lot Size6,380 sqft
Building Information
Year Built2019
Roof Type105
Garage Spaces3
Land Information
APNR334775
Lot Number1250
SubdivisionBushland Springs
Land UseResidential
Legal DescriptionBUSHLAND SPRINGS L 125
Census Tract001714
Assessed Land Value$35,000
Assessed Improvement Value$223,648
Assessment Year2025
About this property
This house has 3 car garage 4 bed 3 bathroom large walk in shower stone fireplace large walk in pantry. this house is must see at this price
Investor Tools
$290,000
Estimated Property Value
$167,747Estimated Mortgage Balance
$122,253Estimated Equity
42% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,740 /month
Positive
Cash Flow Estimate:
$580 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$579/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,495
$258,648
2025
$35,000
$223,648
$258,648
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,495
$258,648
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Hometrust Mortgage Co
Conventional
$174,000
No
First
May 17, 2024
Jun 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$167,747
$122,253
42%
58%
$1,044/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,672/mo
$1,044/mo
+$628/mo
6.9%
