$1,137,000
NAL Estimated Property Value7005 Chantilly Lane, Dallas, TX, 75214
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Cooktop, Gas Oven, Convection Oven, Plumbed For Ice Maker, Refrigerator, Vented Exhaust Fan, Warming Drawer, Washer, Gas Water Heater
FlooringCarpet, Ceramic Tile, Wood
Exterior
Exterior FeaturesRain Gutters
Lot Size12,649 sqft
Building Information
Year Built1968
Stories1
Roof Type105
Garage Spaces2
Land Information
APN00000248215000000
Lot Number29
SubdivisionWilliams-Caruth Terrace
Land UseResidential
Legal DescriptionWILLIAMSON-CARUTH TERRACE 4 BLK 9/2987 LT 29 CHANTILLY LN & LYRE LN INT201900102432 DD04222019 CO-DC 2987 009 02900 1002987
Census Tract008000
Assessed Land Value$885,430
Assessed Improvement Value$186,570
Assessment Year2025
About this property
Lakewood elementary gem! Wonderful remodeled home with kitchen opening to Vaulted den. Light and bright kitchen with quartz counter tops and stainless appliances. Kitchen and living overlook sparkling pool and outdoor built in kitchen. Amazing flow inside and out for entertaining. Spacious bedrooms with updated bathrooms. Large corner lot convenient to dining, shopping and White Rock Lake. Perfect home in a perfect location!
Investor Tools
$1,137,000
Estimated Property Value
$588,697Estimated Mortgage Balance
$548,303Estimated Equity
48% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$6,822 /month
Positive
Cash Flow Estimate:
$2,274 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,739/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$15,182
$1,072,000
2025
$885,430
$186,570
$1,072,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$15,182
$1,072,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cornerstone Home Lending Inc
Conventional
$656,000
No
First
Jan 28, 2021
Feb 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$588,697
$548,303
48%
52%
$3,934/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,880/mo
$3,934/mo
$-1,054/mo
3.0%
