$205,000
NAL Estimated Property Value7006 E Hunter Dr, Hitchcock, TX, 77563
$266,500 ARV
Off Market
Property Lead Type:
Deal ListARV FlipAbsentee Owner
Highlights
Interior
Exterior
Lot Size5,097 sqft
Building Information
Year Built1980
Stories1
Roof Type112
Land Information
APN4113-0000-0032-001
Lot Number32
SubdivisionHunter Tract (Unrec)
Land UseResidential
Legal DescriptionABST 175 J SPILLMAN SUR LOT 32 (32-1) HUNTER CAMP UNRECORDED SUB
Census Tract723700
Assessed Land Value$45,870
Assessed Improvement Value$102,120
Assessment Year2025
About this property
This waterfront property could be a real find for the right person. It's a fixer-upper, sure, but with some work, it has serious Airbnb income or relaxing second home potential. The double lot is spacious, and the views and water access are a selling point for any future guests. It's not just a renovation; it's a chance to create a getaway spot that could turn into a steady stream of income!
Investor Tools
$205,000
Estimated Property Value
$156,402Estimated Mortgage Balance
$48,598Estimated Equity
25% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$266,500
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,230 /month
Positive
Cash Flow Estimate:
$410 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$287/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,418
$147,990
2025
$45,870
$102,120
$147,990
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,418
$147,990
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Savannah Flipco Financial Llc
Unknown
$162,495
No
First
Apr 26, 2024
Oct 2024
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$156,402
$54,598
25%
76%
$975/mo
