$134,000
NAL Estimated Property Value7008 Fm 3136, Alvarado, TX, 76009
Off Market
Highlights
Interior
Exterior
Lot Size1.95 acres
Land Information
APN126.2394.01010
Lot Number1
Land UseResidential
Legal DescriptionLOT 1 BLK 1 JONES ADDITION
Census Tract130414
Assessed Land Value$91,688
Assessment Year2025
About this property
Four acres of rolling countryside just 3 miles from the Lake Alvarado public boat ramp! Build your custom home or use as a weekend getaway. Just 30 miles south of Fort Worth outside the quaint town of Alvarado. Lake Alvarado offers year around fishing, boating and recreation.
Investor Tools
$134,000
Estimated Property Value
$112,730Estimated Mortgage Balance
$21,270Estimated Equity
15% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$894 /month
Positive
Cash Flow Estimate:
$298 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$191/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,625
$91,688
2025
$91,688
N/A
$91,688
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,625
$91,688
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Grandview Bank
Unknown
$114,750
No
First
May 23, 2025
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$112,730
$21,270
15%
84%
$688/mo
