$354,201
NAL Estimated Property Value7008 Hillwood Drive, Sachse, TX, 75048
Off Market
Property Lead Type:
BankruptcyOff-Market ListHigh EquityVacant Homes
Highlights
Interior
AppliancesDishwasher, Gas Range, Microwave, Refrigerator
FlooringCeramic Tile, Vinyl
Building Information
Year Built2000
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR-4127-00I-0120-1
Lot Number12
SubdivisionWoodbridge Phase 2b (Csa)
Land UseResidential
Legal DescriptionWOODBRIDGE PHASE 2B (CSA), BLK I, LOT 12
Census Tract031322
Assessed Land Value$100,000
Assessed Improvement Value$254,201
Assessment Year2025
About this property
With some TLC and deferred maintenance repairs, this house will be ready to call HOME! One owner home, recently vacant and begging for it's new family. Desirable Woodbridge subdivision, open floor plan with split bedrooms. BONUS Features include - new HVAC and duct work installed September 2018 (yes, less than 45 days ago), new ceiling fans in guest bedrooms, new roof in 2016 and all kitchen appliances are less than 5 years old. Home being sold 'as is' with no owner repairs and below CAD Market value as owner has been relocated out of the area.
Investor Tools
$354,201
Estimated Property Value
$175,075Estimated Mortgage Balance
$179,126Estimated Equity
50% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,125 /month
Positive
Cash Flow Estimate:
$708 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$594/month
$470/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,363
$354,201
2025
$100,000
$254,201
$354,201
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,363
$354,201
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Quicken Loans Llc
Unknown
$206,196
No
First
Nov 26, 2018
Dec 2048
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$175,075
$179,126
50%
49%
$1,237/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,460/mo
$1,707/mo
+$753/mo
8.3%
