Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$287,500

7008 Llano Dr, China Spring, TX, 76633

$300,746 ARVInfo
On MarketInfo
Beds4 Beds
Baths2 Bath
Baths1,608 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$178.79 / sqft
Year BuiltBuilt in 2022

Property Lead Type:

Must-SellAbsentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
HeatingHeating
CoolingCooling
AppliancesDishwasher, Electric Range
FlooringCarpet, Vinyl

Exterior

Lot Size7,649 sqft

Building Information

Year Built2022
Stories1
Roof Type105
Garage Spaces2

Land Information

APN182900000003180
Lot Number18
SubdivisionRivers Crossing
Land UseResidential
Legal DescriptionRIVERS CROSSING LOT 18 BLOCK 3 ACRES .1756
Census Tract004105
Assessed Land Value$36,490
Assessed Improvement Value$255,305
Assessment Year2025

About this property

Welcome HOME to China Spring! Located in Rivers Crossing, this 2022 Stylecraft home has been extensively upgraded with custom finishes by the owners. The formal entry welcomes you into the open concept entertaining area, where you will immediately notice crown molding, a tile backsplash and beautiful hardware that complements the granite counters in the kitchen. The center island and open layout are convenient for indoor-outdoor entertaining and the accent wall in the living area creates a beautiful focal point. Step out onto the covered patio to enjoy evenings overlooking the privacy fenced back yard. When it's time for privacy, you'll love the isolated primary suite with its' private bath that features dual vanities and a separate tub and shower. Bedrooms 2 and 3 are located near the hall bath, and bedroom 4 is also isolated {currently being used as a hobby room}. The roof has also been replaced with quality shingles for your peace of mind! Award winning China Spring High School and Lake Waco Golf Club are both moments away, with restaurants, shopping, and Waco Regional Airport within just a few minutes.

Investor Tools

$207,640Estimated Mortgage Balance
$78,101Estimated Equity
27% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$300,746
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,725 /month
Positive
Cash Flow Estimate:
$575 /month

Interested in this property?

Carol Pope

Niche Real Estate

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$429/month
$120/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,720
$263,623
2025
$36,490
$255,305
$291,795
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,720
$263,623

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$222,430
No
First
Dec 30, 2022
Jan 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$207,640
$79,360
27%
73%
$1,334/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,450/mo
$1,454/mo
$-4/mo
6.1%

City: China Spring

7008 Llano Dr | Property Details | No Agent List