$83,650
NAL Estimated Property Value7009 Glen Mist, San Antonio, TX, 78239
$97,055 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesRefrigerator, Range, Cooktop
FlooringCeramic Tile, Laminate, Concrete
Exterior
Lot Size1,980 sqft
Building Information
Year Built1973
Stories2
Roof Type172
Garage Spaces1
Land Information
APN05073-108-0370
Lot Number37
SubdivisionThe Glen Th
Land UseResidential
Legal DescriptionCB 5073A BLK 8 LOT 37
Census Tract121506
Assessed Land Value$22,950
Assessed Improvement Value$60,700
Assessment Year2025
About this property
Investor's Special! This property is a true fix & flip opportunity in a prime San Antonio location. The home needs major repairs, but it's priced to move and ready for the right buyer with vision. Being sold as-is-no repairs will be made. All appliances convey with the property. With the right vision and updates, this home has the potential to shine again and deliver strong returns. Don't miss this opportunity to bring your tools, creativity, and investment plans to life!
Investor Tools
$83,650
Estimated Property Value
$29,928Estimated Mortgage Balance
$53,722Estimated Equity
64% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$97,054
Rent-to-Value Ratio: 0.72%
Rent Estimate
$502 /month
Positive
Cash Flow Estimate:
$167 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$48/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$156
$83,650
2025
$22,950
$60,700
$83,650
No
Tax History
Year
Tax Paid
Assessed Value
2024
$156
$83,650
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nunas Lugra Dewata Real Estate Investmen
Seller Carryback / Seller Financing / Seller Take-Back
$59,500
No
First
Mar 24, 2007
Apr 2037
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$29,928
$53,722
64%
36%
$357/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,460/mo
$357/mo
+$1,103/mo
20.9%
