$278,000
NAL Estimated Property Value701 CEDARWOOD Avenue, El Paso, TX, 79928
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesBuilt-In Electric Oven, Cooktop, Dishwasher, Down Draft, Gas Water Heater, Microwave, Refrigerator
FlooringTile, Carpet
Exterior
Exterior FeaturesWalled Backyard
Lot Size6,799 sqft
Building Information
Year Built2024
Garage Spaces420
Land Information
APNP585-000-0110-1700
Lot Number17
SubdivisionPaseo Del Este #8 Phase 1
Land UseResidential
Legal DescriptionBLK 11 PASEO DEL ESTE #8 PHASE 1 LOT 17
Census Tract010372
Assessed Land Value$33,976
Assessed Improvement Value$125,467
Assessment Year2025
About this property
Welcome to the Frida by Tropicana Homes! This beautiful home offers 3 bedrooms, 3 bathrooms, a gourmet kitchen, and a mini master suite. With its spacious layout, it's perfect for entertaining guests or hosting family gatherings. Schedule a tour today!
Investor Tools
$278,000
Estimated Property Value
$278,598Estimated Mortgage Balance
$278,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,728 /month
Positive
Cash Flow Estimate:
$576 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$195/month
$750/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$951
$159,443
2025
$33,976
$125,467
$159,443
No
Tax History
Year
Tax Paid
Assessed Value
2024
$951
$159,443
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Patriot Mortgage Co
Fha
$282,733
Yes
First
Jul 7, 2025
Aug 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$278,598
N/A
0%
100%
$1,696/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,820/mo
$2,446/mo
$-626/mo
7.9%
