$194,110
NAL Estimated Property Value701 E Navigation St, Brookshire, TX, 77423
$252,343 ARV
Off Market
Property Lead Type:
Off-Market ListARV FlipAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesElectric Oven, Microwave, Electric Cooktop, Dishwasher
FlooringWood
Exterior
Lot Size12,458 sqft
Building Information
Year Built1993
Stories1
Land Information
APN372000-001-009-000
Lot Number9
SubdivisionBeacon Estates
Land UseResidential
Legal DescriptionS372000 BEACON ESTATES BLK A LOT 9 ACRES .286 S# TXFLP12A70616 HUD# TEX0487227 TITLE # 01015011
Census Tract680201
Assessed Land Value$30,000
Assessed Improvement Value$164,110
Assessment Year2025
About this property
Two bedrooms and two baths on a 12,458 sf Lot
Investor Tools
$194,110
Estimated Property Value
$0Estimated Mortgage Balance
$194,110Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$252,343
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,260 /month
Positive
Cash Flow Estimate:
$420 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$287/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,473
$194,110
2025
$30,000
$164,110
$194,110
Yes (2023)
Tax History
Year
Tax Paid
Assessed Value
2024
$2,473
$194,110
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$206,000
100%
0%
$0/mo
