$438,000
NAL Estimated Property Value701 Monteray Dr, Buchanan Dam, TX, 78609
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesFree-Standing Range, Refrigerator, Electric Water Heater
FlooringCarpet, Laminate, Tile
Exterior
Exterior FeaturesRV Hookup
Lot Size26,572 sqft
Building Information
Year Built1991
Stories1
Roof Type112
Garage Spaces2
Land Information
APN12667
Lot Number55
SubdivisionPebble Beach
Land UseResidential
Legal DescriptionPEBBLE BEACH LT 55
Census Tract970600
Assessed Land Value$5,260
Assessed Improvement Value$199,250
Assessment Year2025
About this property
Awesome lake house. Perfect for the serious fisherman/man, plenty of room for boat parking, and right down the road from Llano for deer season. Nice open concept floor plan with vaulted ceilings and awesome open kitchen. Spacious bedrooms, plus a flex room and screened porch. Low taxes. Lake across the street, and boat launched all around. Out building for extra storage. This is a low cost, perfect lake get away retreat. Come take a look today! Site built home, qualifies for FHA, VA, TX Vet, & USDA.
Investor Tools
$438,000
Estimated Property Value
$204,969Estimated Mortgage Balance
$233,437Estimated Equity
46% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,628 /month
Positive
Cash Flow Estimate:
$876 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$268/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,022
$204,510
2025
$5,260
$199,250
$204,510
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,022
$204,510
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$227,950
No
First
Jan 6, 2021
Feb 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$204,969
$179,031
46%
47%
$1,367/mo
