$243,280
NAL Estimated Property Value701 N Joyce St, Waco, TX, 76705
Off Market
Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Gas Water Heater, Microwave, Refrigerator
Exterior
Lot Size9,439 sqft
Building Information
Year Built1959
Stories1
Roof Type105
Garage Spaces2
Land Information
APN200381000146006
Lot Number1
SubdivisionPassmore
Land UseResidential
Legal DescriptionPASSMORE LOT 1 BLOCK 11 ACRES .2167
Census Tract003200
Assessed Land Value$35,870
Assessed Improvement Value$207,410
Assessment Year2025
About this property
3 bed 2 bath house. The large den could be used as a 4th bedroom. 1,871 SQFT. Built in 1959. The master bathroom has a walk-in shower. The hall bathroom has a tub-shower combo. Resting on a 0.216 acre, corner lot. Fenced backyard. Covered patio, attached to the 2-car garage. This house has been a great rental property for 20 years. Being sold AS-IS! Connally ISD. Schedule a showing today!
Investor Tools
$243,280
Estimated Property Value
$0Estimated Mortgage Balance
$243,280Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,460 /month
Positive
Cash Flow Estimate:
$487 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$603/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,018
$243,280
2025
$35,870
$207,410
$243,280
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,018
$243,280
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$243,280
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
N/A
+$1,307/mo
6.4%
