$94,000
NAL Estimated Property Value701 S Gail, Monahans, TX, 79756
Off Market
Property Lead Type:
Off-Market ListHigh EquityVacant Homes
Highlights
Interior
Exterior
Lot Size12,375 sqft
Land Information
APN6009
Land UseResidential
Legal DescriptionLOT W 10 OF 11& N 87.5' OF 11 & 12 BLOCK 1 HANSON
Census Tract950300
Assessed Land Value$4,460
Assessed Improvement Value$66,000
Assessment Year2025
About this property
For sale: a 2-bedroom/1-bathroom brick home that's a little over 800 square feet of living space. Property is situated on a corner lot and encompasses a generous .26 acres. Outdoor features include a pergola, ideal for morning coffee, a covered carport, open patio, two sizable storage buildings, a storm cellar, and a fully fenced yard.
Investor Tools
$94,000
Estimated Property Value
$94,087Estimated Mortgage Balance
$94,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$570 /month
Positive
Cash Flow Estimate:
$190 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$45/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$74
$70,460
2025
$4,460
$66,000
$70,460
No
Tax History
Year
Tax Paid
Assessed Value
2022
$74
$70,460
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
American Portfolio Mortgage Corp
Conventional
$94,914
No
First
Oct 30, 2025
Nov 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$94,087
N/A
0%
100%
$570/mo
