$198,000
NAL Estimated Property Value701 W Avenue F, Copperas Cove, TX, 76522
Off Market
Property Lead Type:
Deal ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Gas Range, Refrigerator, Water Heater, Some Gas Appliances
FlooringHardwood, Tile
Exterior
Exterior FeaturesHandicap Accessible, Porch, Patio
Lot Size8,276 sqft
Building Information
Year Built1964
Land Information
APN1-71-49-0000
Lot Number3
SubdivisionValley View Addn
Land UseResidential
Legal DescriptionVALLEY VIEW ADDN, BLOCK 7, LOT 3, ACRES .1896
Census Tract010701
Assessed Land Value$12,500
Assessed Improvement Value$144,240
Assessment Year2025
About this property
Where else can you find a fantastic move-in ready 3BR 1.25Bath 2Living & 2 Dining below a hundred and forty thousand? Hardwood flooring with vinyl plank in kitchen/breakfast area and tile in dining/family room. Stainless Steel Frig, Gas range, Stackable washer/dryer convey. Fenced backyard. Walking distance to Copperas Cove High School and Miss Jewell Elementary. Cash-flow ready. Please access attached documents Click the link to view a walk-thru video
Investor Tools
$198,000
Estimated Property Value
$137,149Estimated Mortgage Balance
$60,851Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,188 /month
Positive
Cash Flow Estimate:
$396 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$159/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$919
$156,740
2025
$12,500
$144,240
$156,740
No
Tax History
Year
Tax Paid
Assessed Value
2024
$919
$156,740
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Plaza Home Mortgage Inc
Fha
$139,820
Yes
First
Apr 17, 2025
May 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$137,149
$60,851
30%
69%
$839/mo
