$189,000
NAL Estimated Property Value701 W Hamilton St, Llano, TX, 78643
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh EquityCash BuyersVacant Homes
Highlights
Interior
Exterior
Lot Size14,000 sqft
Building Information
Year Built1991
Stories1
Roof Type112
Land Information
APN36862
Lot Number9,10
SubdivisionL I & F
Land UseResidential
Legal DescriptionL I & F BLK 48 LTS 9 & 10
Census Tract970200
Assessed Land Value$14,560
Assessed Improvement Value$54,750
Assessment Year2025
About this property
Investor Special! Area has a lot of potential for growth; Located within 5 minutes of Badu Park, Grenwelge Park, Llano River, a Tesla Charging Station and Local Food and Dining. Great opportunity for investor-developers or investors that are familiar with full renovations or complete teardowns. Buyer must conduct their own due-diligence.
Investor Tools
$189,000
Estimated Property Value
$0Estimated Mortgage Balance
$189,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,134 /month
Positive
Cash Flow Estimate:
$378 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$121/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$511
$69,310
2025
$14,560
$54,750
$69,310
No
Tax History
Year
Tax Paid
Assessed Value
2025
$511
$69,310
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$184,000
100%
0%
$0/mo
