$287,000
NAL Estimated Property Value7011 Brook Run Ln, Houston, TX, 77040
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Electric Oven, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size6,155 sqft
Building Information
Year Built1997
Garage Spaces2
Land Information
APN1187630010002
Lot Number2
SubdivisionStone Brook Village
Land UseResidential
Legal DescriptionLT 2 BLK 1 STONE BROOK VILLAGE SEC 2
Census Tract532400
Assessed Land Value$61,473
Assessed Improvement Value$205,913
Assessment Year2025
About this property
*Multiple Offers Received* Offer deadline: Sat, 6/25/22. Lovely Trendmaker home in private gated community! Great floorplan boasting an oversized kitchen with tons of cabinet/counterspace, open to den with room for barstools! Spacious primary with his & hers closets, high ceilings throughout! Great location, close to everything, easy access to 290, 610, I-10 and the White Oak Bayou Trail right around the corner!
Investor Tools
$287,000
Estimated Property Value
$229,340Estimated Mortgage Balance
$57,660Estimated Equity
20% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,722 /month
Positive
Cash Flow Estimate:
$574 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$409/month
$1,200/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,478
$267,386
2025
$61,473
$205,913
$267,386
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,478
$267,386
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amcap Mortgage Ltd
Conventional
$247,000
No
First
Jul 28, 2022
Aug 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$229,340
$59,660
20%
80%
$1,481/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$2,681/mo
$-959/mo
7.2%
