$405,331
NAL Estimated Property Value7012 Perot Ranch Rd, Odessa, TX, 79765
Off Market
Property Lead Type:
BankruptcyAbsentee Owner
Highlights
Interior
AppliancesGas Water Heater, Gas Range, Microwave, Dishwasher
FlooringTile
Exterior
Lot Size6,970 sqft
Building Information
Year Built2017
Garage Spaces2
Land Information
APN14632.00518.00000
Lot Number7
SubdivisionHomestead At Parks Bell Ranch
Land UseResidential
Legal DescriptionHOMESTEAD AT PARKS BELL RANCH BLOCK 22 LOT 7
Census Tract003002
Assessed Land Value$32,897
Assessed Improvement Value$372,434
Assessment Year2025
About this property
Located in the desired Homestead at Parks Bell Ranch! So much to love with this spacious 4 bedroom PLUS office / formal dining PLUS two living areas! Downstairs living area w/ cozy corner fireplace! Sequestered primary suite with large soaking tub and separate shower. Good sized back yard for entertaining. Lots of extras including security system, water softener and storage building! Community pool, club house and walking trails!
Investor Tools
$405,331
Estimated Property Value
$322,072Estimated Mortgage Balance
$83,972Estimated Equity
20% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,432 /month
Positive
Cash Flow Estimate:
$811 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$838/month
$375/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,034
$405,331
2025
$32,897
$372,434
$405,331
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,034
$405,331
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Right Start Mortgage Inc
Fha
$299,669
Yes
First
Sep 28, 2018
Oct 2048
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$322,072
$83,259
20%
79%
$2,244/mo
