$412,958
NAL Estimated Property Value7015 Stevenson Drive, Missouri City, TX, 77459
Off Market
Property Lead Type:
High Equity
Highlights
Interior
Exterior
Lot Size5,500 sqft
Building Information
Year Built2013
Roof Type105
Garage Spaces2
Land Information
APN8131-08-001-0320-907
Lot Number32
SubdivisionSienna Village Of Anderson Springs Sec 8
Land UseResidential
Legal DescriptionSIENNA VILLAGE OF ANDERSON SPRINGS SEC 8, BLOCK 1, LOT 32
Census Tract674507
Assessed Land Value$50,440
Assessed Improvement Value$362,518
Assessment Year2025
Investor Tools
$412,958
Estimated Property Value
$236,454Estimated Mortgage Balance
$176,504Estimated Equity
42% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,478 /month
Positive
Cash Flow Estimate:
$826 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$681/month
$1,254/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,107
$412,958
2025
$50,440
$362,518
$412,958
No
Tax History
Year
Tax Paid
Assessed Value
2025
$6,107
$412,958
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mega Capital Funding Inc
Conventional
$259,920
No
First
Aug 10, 2021
Sep 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$236,454
$176,504
42%
57%
$1,559/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,340/mo
$2,813/mo
+$527/mo
9.7%
