$211,528
NAL Estimated Property Value7017 Los Angeles St, Houston, TX, 77016
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size11,883 sqft
Building Information
Year Built2017
Stories1
Land Information
APN0650620020060
Lot Number60
SubdivisionBonita Gardens
Land UseResidential
Legal DescriptionLT 60 BLK 2 BONITA GARDENS
Census Tract230400
Assessed Land Value$76,067
Assessed Improvement Value$135,461
Assessment Year2025
About this property
BUILD 2017. WITH EXTRA ROOM BEHIND THE HOUSE. 3 BEDS 2 FULL BATHS
Investor Tools
$211,528
Estimated Property Value
$104,112Estimated Mortgage Balance
$107,416Estimated Equity
50% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,269 /month
Positive
Cash Flow Estimate:
$423 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$526/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,249
$211,528
2025
$76,067
$135,461
$211,528
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,249
$211,528
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Caliber Home Loans Inc
Fha
$112,332
Yes
First
Jun 3, 2022
Jul 2047
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$104,112
$107,416
50%
49%
$674/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$674/mo
+$1,048/mo
9.8%
