Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$361,000

NAL Estimated Property Value

702 Davis Cir, Harker Heights, TX, 76548

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,564 Sq Ft
price_per_sqft$126.75 / sqft
Year BuiltBuilt in 1981

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Bathrooms Half 1Bathrooms Half 1
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Electric Cooktop, Electric Water Heater, Disposal, Cooktop, Microwave
FlooringCarpet, Ceramic Tile

Exterior

Exterior FeaturesCovered Patio, Porch, Storage

Building Information

Year Built1981
Stories2
Roof Type105
Garage Spaces2

Land Information

APN69496
Lot Number7
SubdivisionCountry Trails Addition 2nd Phase Replat
Land UseResidential
Legal DescriptionCOUNTRY TRAILS ADDITION 2ND PHASE REPLAT, BLOCK 006, LOT 0007
Census Tract021905
Assessed Land Value$60,000
Assessed Improvement Value$272,487
Assessment Year2025

About this property

Welcome to a unique style home nestled in a Cul-de-Sac. Attractive staircase walks you right into a beautiful entrance of the home to a welcoming foyer. Multiple level split home has everything for every occasion from multiple living and dining areas to a bonus /game room on lower level with an access to the back yard. Main family room features raised ceiling with exposed wood beams and a wood burning fireplace. Updated Bright and sunny eat-in kitchen with lots of natural light includes stainless steel appliances. Primary bedroom has also raised ceiling with exposed beams, walk-in closet with extra storage space, separate shower/tub and a SKYLIGHT in bathroom. Minor bedrooms are spacious and featured with lighted ceiling fans. The lower level includes bonus/game room with half bath and an access to the backyard. Gigantic backyard and with a covered patio makes this home complete! Bonus - Brand new roof recently installed.

Investor Tools

Property Icon
$361,000
Estimated Property Value
$574,152Estimated Mortgage Balance
$0Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,166 /month
Positive
Cash Flow Estimate:
$722 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$579/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,141
$332,487
2025
$60,000
$272,487
$332,487
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,141
$332,487

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nationstar Mortgage Llc
Fha
$289,987
Yes
First
Mar 4, 2025
Apr 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$574,152
N/A
0%
159%
$3,487/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,360/mo
$3,487/mo
$-2,127/mo
4.5%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Harker Heights

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

702 Davis Cir | Property Details | No Agent List