Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$361,000

NAL Estimated Property Value

702 Davis Cir, Harker Heights, TX, 76548

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,564 Sq Ft
price_per_sqft$126.75 / sqft
Year BuiltBuilt in 1981

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Bathrooms Half 1Bathrooms Half 1
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Electric Cooktop, Electric Water Heater, Disposal, Cooktop, Microwave
FlooringCarpet, Ceramic Tile

Exterior

Exterior FeaturesCovered Patio, Porch, Storage

Building Information

Year Built1981
Stories2
Roof Type105
Garage Spaces2

Land Information

APN69496
Lot Number7
SubdivisionCountry Trails Addition 2nd Phase Replat
Land UseResidential
Legal DescriptionCOUNTRY TRAILS ADDITION 2ND PHASE REPLAT, BLOCK 006, LOT 0007
Census Tract021905
Assessed Land Value$60,000
Assessed Improvement Value$272,487
Assessment Year2025

About this property

Welcome to a unique style home nestled in a Cul-de-Sac. Attractive staircase walks you right into a beautiful entrance of the home to a welcoming foyer. Multiple level split home has everything for every occasion from multiple living and dining areas to a bonus /game room on lower level with an access to the back yard. Main family room features raised ceiling with exposed wood beams and a wood burning fireplace. Updated Bright and sunny eat-in kitchen with lots of natural light includes stainless steel appliances. Primary bedroom has also raised ceiling with exposed beams, walk-in closet with extra storage space, separate shower/tub and a SKYLIGHT in bathroom. Minor bedrooms are spacious and featured with lighted ceiling fans. The lower level includes bonus/game room with half bath and an access to the backyard. Gigantic backyard and with a covered patio makes this home complete! Bonus - Brand new roof recently installed.

Investor Tools

Property Icon
$361,000
Estimated Property Value
$574,152Estimated Mortgage Balance
$361,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,166 /month
Positive
Cash Flow Estimate:
$722 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$579/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,141
$332,487
2025
$60,000
$272,487
$332,487
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,141
$332,487

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nationstar Mortgage Llc
Fha
$289,987
Yes
First
Mar 4, 2025
Apr 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$574,152
N/A
0%
159%
$3,487/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,360/mo
$3,487/mo
$-2,127/mo
4.5%

City: Harker Heights

702 Davis Cir | Property Details | No Agent List