$178,000
NAL Estimated Property Value702 E Carrol St, HARLINGEN, TX, 78550
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDryer, Washer, Electric Water Heater
FlooringCarpet, Laminate, Tile
Exterior
Lot Size10,498 sqft
Building Information
Year Built1955
Stories1
Roof Type114
Garage Spaces1
Land Information
APN21-2810-0010-0010-00
Lot Number1
SubdivisionNorth Crown Heights-1 Subdivision
Land UseResidential
Legal DescriptionHARLINGEN- N CROWN HEIGHTS-1 LOT 1 BLK 1
Census Tract010602
Assessed Land Value$67,725
Assessed Improvement Value$119,357
Assessment Year2025
About this property
Sitting on a large corner lot, This home features 3 bedrooms, 1.5 bathrooms and a 1 car carport. New Roof, updated bathrooms, laminate flooring in the entry way and hallway. Living room offers plenty of natural light with a large picture window. Kitchen is a good size with plenty of storage. Laundry/mud room is right off the kitchen which offers shelving and a shower along with the stack-able washer and dryer that will convey. Located one block away from Harlingen High School.
Investor Tools
$178,000
Estimated Property Value
$112,176Estimated Mortgage Balance
$65,824Estimated Equity
36% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,068 /month
Positive
Cash Flow Estimate:
$356 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$197/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,472
$137,024
2025
$67,725
$119,357
$187,082
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,472
$137,024
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Va
$125,000
Yes
First
Dec 18, 2020
Jan 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$112,176
$65,824
36%
63%
$750/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,180/mo
$750/mo
+$430/mo
8.0%
