$411,290
NAL Estimated Property Value702 Harwood Dr, San Marcos, TX, 78666
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDishwasher, Exhaust Fan, Free Standing Range, Disposal, Microwave
FlooringTile, Wood
Exterior
Exterior FeaturesNone
Building Information
Year Built2013
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR127102
Lot Number4
SubdivisionBlanco Vista Tract I Sec A & School Trac
Land UseResidential
Legal DescriptionBLANCO VISTA TRACT I SEC A & SCHOOL TRACT, BLOCK B, LOT 4 TAX CODES:SHA,WEU,TSM2,ACCD
Census Tract010905
Assessed Land Value$81,420
Assessed Improvement Value$329,870
Assessment Year2025
About this property
This custom built, one story, Energy Star certified home is nestled on a professionally landscaped corner lot in desirable Blanco Vista. Home offers open floor plan & ALL tile/wood. Kitchen features extended granite center island, stainless steel appliances & knotty elder 42" upper cabinets. Extended covered patio opens to an oasis of a back yard. Home has over $17K in structure PLUS $20K in design upgrades & stands out against the builder grade inventory homes being sold. A must see!!Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$411,290
Estimated Property Value
$0Estimated Mortgage Balance
$411,290Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,468 /month
Positive
Cash Flow Estimate:
$823 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$563/month
$90/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,704
$411,290
2025
$81,420
$329,870
$411,290
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,704
$411,290
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$411,290
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,640/mo
$90/mo
+$1,550/mo
4.8%
