$234,900
702 Hornady St, Amarillo, TX, 79118
Pending
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Range, Oven, Microwave, Dishwasher
Exterior
Exterior FeaturesBrick
Lot Size5,227 sqft
Building Information
Year Built2021
Stories1
Garage Spaces2
Land Information
APN000000295335
Lot Number6
SubdivisionOjeda's Little Acre Addn # 2
Land UseResidential
Legal DescriptionOJEDA'S LITTLE ACRE ADDN # 2, BLK 0001, LOT 006, 0.1200 ACRES
Census Tract022002
Assessed Land Value$20,500
Assessed Improvement Value$178,293
Assessment Year2025
About this property
Welcome To This Home Built In The Desirable Tradewind Square Neighborhood! Featuring 3/2/2 This Cozy home creating a warm and inviting atmosphere. Come check out this fantastic starter home located in a highly sought-after neighborhood making it an unbeatable opportunity for first time buyers or those looking to upgrade. Schedule a showing today!
Investor Tools
$1,030,602Estimated Mortgage Balance
$212,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,409 /month
Positive
Cash Flow Estimate:
$470 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$408/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,840
$198,793
2025
$20,500
$178,293
$198,793
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,840
$198,793
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Western Bank
Unknown
$1,114,000
No
First
Aug 2, 2022
Aug 2032
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$1,030,602
N/A
0%
486%
$6,679/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,540/mo
$6,679/mo
$-5,139/mo
8.7%
