$305,000
NAL Estimated Property Value702 Indian Blanket, Lockhart, TX, 78644
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesElectric Cooktop, Dishwasher, Disposal, Microwave, Oven, Free-Standing Range, Stainless Steel Appliance(s), Electric Water Heater, Water Softener Owned
FlooringTile, Wood
Exterior
Exterior FeaturesPrivate Yard
Lot Size8,921 sqft
Building Information
Year Built2015
Stories2
Roof Type105
Garage Spaces1
Land Information
APN0300620-010-022-00
Lot Number22
SubdivisionThe Meadows At Clear Fork
Land UseResidential
Legal DescriptionTHE MEADOWS AT CLEAR FORK, BLOCK J, LOT 22
Census Tract960300
Assessed Land Value$50,840
Assessed Improvement Value$240,620
Assessment Year2025
About this property
Amazing 2 story home in the back of a private and quiet cul-de-sac. Interior has upgraded wood floors/tile downstairs, kitchen and breakfast area open to spacious living room with cathedral like ceilings. Very large master on main floor, master bath has beautiful double vanity, spacious walk-in closet with tub/shower combo. Upstairs media room could be converted into 4th bedroom. Back yard is private, room for a pool, playscape and garage has epoxy floor that is spectacular!!Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$305,000
Estimated Property Value
$188,807Estimated Mortgage Balance
$116,193Estimated Equity
35% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,830 /month
Positive
Cash Flow Estimate:
$610 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$695/month
$75/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,814
$291,460
2025
$50,840
$240,620
$291,460
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,814
$291,460
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Conventional
$205,214
No
First
Feb 23, 2022
Mar 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$188,807
$105,193
35%
62%
$1,231/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,416/mo
$1,306/mo
+$1,110/mo
9.5%
