$575,000
702 Janisch Road, Houston, TX, 77018
On Market
Highlights
Interior
Exterior
Lot Size15,825 sqft
Building Information
Year Built1950
Stories1
Garage Spaces1
Land Information
APN0731410010002
Lot Number2
SubdivisionShepherd Pines
Land UseResidential
Legal DescriptionLT 2 BLK 1 SHEPHERD PINES
Census Tract530900
Assessed Land Value$395,313
Assessed Improvement Value$53,032
Assessment Year2025
About this property
Unrestricted lot 75x228 by HCAD. Great lot for development like in the area. The buyer will need to get their own survey.
Investor Tools
$0Estimated Mortgage Balance
$448,345Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,450 /month
Positive
Cash Flow Estimate:
$1,150 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$188/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$18
$448,345
2025
$395,313
$53,032
$448,345
No
Tax History
Year
Tax Paid
Assessed Value
2024
$18
$448,345
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$448,345
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
N/A
+$1,722/mo
4.6%
