$440,649
NAL Estimated Property Value702 Mcdaniel St, Houston, TX, 77022
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesGas Cooktop
FlooringCarpet, Wood
Exterior
Lot Size23,400 sqft
Building Information
Year Built1958
Garage Spaces2
Land Information
APN0651060080009
Lot Number9,10
SubdivisionStratton Place
Land UseResidential
Legal DescriptionLTS 9 & 10 BLK 8 STRATTON PLACE
Census Tract220400
Assessed Land Value$253,840
Assessed Improvement Value$186,809
Assessment Year2025
About this property
Check out this beautiful 2, 498 SF 2 bedroom 2 full bath home located on a 23,400 SF lot in a highly desirable neighbohool Conveniently located near shopping stores & restaurants, just 10 minutes from downtown Houston with quick access to main highways and public transportation. Great property for an investor interested in rental income or for future development or for a family to make it their own with a little TLC.
Investor Tools
$440,649
Estimated Property Value
$331,440Estimated Mortgage Balance
$109,209Estimated Equity
24% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,644 /month
Positive
Cash Flow Estimate:
$881 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$910/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,712
$440,649
2025
$253,840
$186,809
$440,649
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,712
$440,649
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guild Mortgage Co
Conventional
$335,350
No
First
Sep 18, 2025
Oct 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$331,440
$109,209
24%
75%
$2,011/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$2,011/mo
$-704/mo
3.6%
