$282,000
NAL Estimated Property Value702 S Honeysuckle DR, White Oak, TX, 75693
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesDishwasher, Gas Water Heater
FlooringTile
Exterior
Lot Size15,002 sqft
Building Information
Year Built1976
Stories1
Roof Type109
Garage Spaces2
Land Information
APN4630020002-007-00-01
Lot Number7
SubdivisionMoncrief
Land UseResidential
Legal DescriptionLT 7 BLK 2 MONCRIEF #2
Census Tract010302
Assessed Land Value$12,360
Assessed Improvement Value$256,850
Assessment Year2025
About this property
This beautiful updated home has 3/2/2, 1854 sf and is located in sought after White Oak ISD.
Investor Tools
$282,000
Estimated Property Value
$198,970Estimated Mortgage Balance
$83,030Estimated Equity
29% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,709 /month
Positive
Cash Flow Estimate:
$570 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$614/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,961
$269,210
2025
$12,360
$256,850
$269,210
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,961
$269,210
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Goldwater Bank Na
Conventional
$221,717
No
First
Jan 14, 2021
Feb 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$198,970
$83,030
29%
71%
$1,330/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,710/mo
$1,330/mo
+$380/mo
7.3%
