$203,000
NAL Estimated Property Value702 Stetson Ave Ste Tson, Killeen, TX, 76543
Off Market
Property Lead Type:
Deal ListAbsentee Owner
Highlights
Interior
Exterior
Exterior FeaturesNone
Building Information
Year Built1955
Stories1
Roof Type105
Garage Spaces2
Land Information
APN38971
Lot Number25
SubdivisionMarlboro Heights Revised
Land UseResidential
Legal DescriptionMARLBORO HEIGHTS REVISED, BLOCK 004, LOT 0025
Census Tract022300
Assessed Land Value$20,000
Assessed Improvement Value$106,000
Assessment Year2025
About this property
Great investment property! Fixer Upper; several properties available within close proximity.
Investor Tools
$203,000
Estimated Property Value
$127,745Estimated Mortgage Balance
$75,255Estimated Equity
36% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,218 /month
Positive
Cash Flow Estimate:
$406 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$325/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,888
$126,000
2025
$20,000
$106,000
$126,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,888
$126,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Randolph Brooks Fcu
Open End Mortgage / Open End With Future Advance Clause
$144,377
No
First
Jun 3, 2020
Jun 2035
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$127,745
$74,255
36%
63%
$866/mo
