$366,480
NAL Estimated Property Value702 W Ellis St, Llano, TX, 78643
Off Market
Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesBuilt In Oven, Dishwasher, Electric Cooktop, Microwave
FlooringLaminate, See Remarks
Exterior
Exterior FeaturesExterior Steps, See Remarks
Lot Size1.41 acres
Building Information
Year Built2006
Stories1
Roof Type112
Garage Spaces2
Land Information
APN53813
Lot Number0,18
SubdivisionH Hoerster Abstract #341
Land UseResidential
Legal DescriptionNORTH ADDN BLK 6 LT 18 & 0.41 AC IN L I & F 1.41 AC
Census Tract970200
Assessed Land Value$76,040
Assessed Improvement Value$290,440
Assessment Year2025
About this property
Watch the river from your 3/4 wrap-a-round porch! 1400+ sq ft, large 2 bedroom, 2 bath home, much storage, 2 car attached garage, built in 2006 and in the heart of Llano, Tx! Priced to sell quickly so better hurry!FEMA - Unknown
Investor Tools
$366,480
Estimated Property Value
$0Estimated Mortgage Balance
$366,480Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,199 /month
Positive
Cash Flow Estimate:
$733 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$338/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,222
$366,480
2025
$76,040
$290,440
$366,480
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,222
$366,480
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$368,000
100%
0%
$0/mo
