$230,000
NAL Estimated Property Value7021 Nandina Drive, Dallas, TX, 75241
Off Market
Property Lead Type:
BankruptcyOff-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Oven
FlooringCarpet, Ceramic Tile, Vinyl
Exterior
Lot Size9,932 sqft
Building Information
Year Built1970
Stories1
Roof Type105
Garage Spaces2
Land Information
APN00000756468690000
Lot Number33
SubdivisionTetrakem Village Installment #2 Revised
Land UseResidential
Legal DescriptionBLK 34B/7614 LOT 33 NANDINA DR & PINE TRAIL RD INT202000043093 DD02072020 CO-DC 7614 34A 03300 2007614 34A
Census Tract016711
Assessed Land Value$75,000
Assessed Improvement Value$129,890
Assessment Year2025
About this property
Great home with updates throughout. Fresh interior paint.
Investor Tools
$230,000
Estimated Property Value
$247,960Estimated Mortgage Balance
$230,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,380 /month
Positive
Cash Flow Estimate:
$460 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$318/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,663
$204,890
2025
$75,000
$129,890
$204,890
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,663
$204,890
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guild Mortgage Co
Fha
$141,293
Yes
First
Feb 7, 2020
Mar 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$247,960
N/A
0%
108%
$1,696/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$1,696/mo
+$276/mo
10.3%
