$324,170
NAL Estimated Property Value7022 Cloverglen Dr, Dallas, TX, 75249
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesBuilt-In Gas Range, Dishwasher, Disposal, Dryer, Electric Oven, Electric Range, Gas Water Heater, Ice Maker, Microwave
FlooringCeramic Tile, Wood
Exterior
Exterior FeaturesFire Pit
Lot Size6,877 sqft
Building Information
Year Built1978
Stories1
Roof Type105
Garage Spaces2
Land Information
APN00000820849000000
Lot Number51
SubdivisionThe Woods 6th Sec
Land UseResidential
Legal DescriptionTHE WOODS 6TH SEC BLK F/8606 LT 51 INT202300101688 DD05222023 CO-DC 8606 00F 05100 2DA8606 00F
Census Tract016511
Assessed Land Value$60,000
Assessed Improvement Value$264,170
Assessment Year2025
Investor Tools
$324,170
Estimated Property Value
$235,869Estimated Mortgage Balance
$88,301Estimated Equity
27% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,945 /month
Positive
Cash Flow Estimate:
$648 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$684/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,586
$324,170
2025
$60,000
$264,170
$324,170
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,586
$324,170
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Pnc Bank Na
Unknown
$249,600
No
First
May 22, 2023
Jun 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$235,869
$88,301
27%
73%
$1,497/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,600/mo
$1,497/mo
+$1,103/mo
9.6%
