$376,000
NAL Estimated Property Value7022 Trimstone Dr, Pasadena, TX, 77505
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Gas Oven, Free-Standing Range, Gas Range, Dishwasher, Oven
Exterior
Lot Size7,475 sqft
Building Information
Year Built1993
Garage Spaces2
Land Information
APN1173690010023
Lot Number23
SubdivisionVillage Grove
Land UseResidential
Legal DescriptionLT 23 BLK 1 VILLAGE GROVE SEC 5
Census Tract342001
Assessed Land Value$81,202
Assessed Improvement Value$243,798
Assessment Year2025
About this property
Beautiful 4 Bedroom - 2 1/2 Bath home in Village Grove. Zoned to Deer Park ISD, Beautiful inground gunite pool Recently replaced AC units. New double pane energy efficient windows. Primary Bedroom-downstairs, upstairs includes large spacious Gameroom and 3 Bedrooms with a full bath. Great location. Call today to schedule your private tour of the property.
Investor Tools
$376,000
Estimated Property Value
$364,863Estimated Mortgage Balance
$11,137Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,316 /month
Positive
Cash Flow Estimate:
$772 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$590/month
$450/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,204
$325,000
2025
$81,202
$243,798
$325,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,204
$325,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
American Financial Resources Inc
Fha
$373,117
Yes
First
Feb 7, 2025
Mar 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$364,863
N/A
0%
97%
$2,238/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,400/mo
$2,688/mo
$-288/mo
7.7%
