$291,000
NAL Estimated Property Value7023 Brody Ln, Houston, TX, 77083
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size6,294 sqft
Building Information
Year Built2004
Garage Spaces2
Land Information
APN1254600020033
Lot Number33
SubdivisionLakes Of Bellaire
Land UseResidential
Legal DescriptionLT 33 BLK 2 LAKES OF BELLAIRE SEC 1
Census Tract452702
Assessed Land Value$59,288
Assessed Improvement Value$228,478
Assessment Year2025
About this property
pacious single-story home featuring high ceilings and an open floor plan, complete with full brick exterior. The living and dining rooms are HUGE, with new ceramic tiles throughout, freshly painted walls, a functional sprinkler system, and more. Ready for immediate move-in.
Investor Tools
$291,000
Estimated Property Value
$139,960Estimated Mortgage Balance
$151,040Estimated Equity
51% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,746 /month
Positive
Cash Flow Estimate:
$582 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$254/month
$300/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,599
$287,766
2025
$59,288
$228,478
$287,766
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,599
$287,766
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Conventional
$149,400
No
First
Dec 14, 2022
Jan 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$139,960
$147,806
51%
48%
$896/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$1,196/mo
+$1,030/mo
9.2%
