$353,819
NAL Estimated Property Value7023 Nohl Ranch Rd, Fort Worth, TX, 76133
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range
FlooringCarpet, Ceramic Tile
Exterior
Lot Size4,996 sqft
Building Information
Year Built1999
Stories1
Garage Spaces2
Land Information
APN39545-27-7
Lot Number7
SubdivisionSouth Meadow Addition
Land UseResidential
Legal DescriptionSOUTH MEADOW ADDITION BLOCK 27 LOT 7
Census Tract105706
Assessed Land Value$30,000
Assessed Improvement Value$323,819
Assessment Year2025
About this property
This home has space galore! Great floorplan with two living areas - formal dining room has been converted to an enclosed office space. Carpet has recently been updated. Backyard has covered deck for entertaining. Close to shopping, dining and entertainment!
Investor Tools
$353,819
Estimated Property Value
$176,610Estimated Mortgage Balance
$177,209Estimated Equity
50% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,123 /month
Positive
Cash Flow Estimate:
$708 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$589/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,294
$353,819
2025
$30,000
$323,819
$353,819
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,294
$353,819
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Everett Financial Inc
Fha
$186,558
Yes
First
Dec 6, 2019
Jan 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$176,610
$177,209
50%
50%
$1,210/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,510/mo
$1,210/mo
+$1,300/mo
8.5%
