$851,070
NAL Estimated Property Value7027 Judi St, Dallas, TX, 75252
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal
FlooringCarpet, Wood
Building Information
Year Built1984
Stories2
Roof Type105
Garage Spaces2
Land Information
APNR-0284-007-0050-1
Lot Number5
SubdivisionHighlands Of Mckamy V (Cda)
Land UseResidential
Legal DescriptionHIGHLANDS OF MCKAMY V (CDA), BLK 7/8758, LOT 5
Census Tract031718
Assessed Land Value$240,000
Assessed Improvement Value$611,070
Assessment Year2025
Investor Tools
$851,070
Estimated Property Value
$405,500Estimated Mortgage Balance
$445,570Estimated Equity
52% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,106 /month
Positive
Cash Flow Estimate:
$1,702 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$915/month
$20/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,722
$851,070
2025
$240,000
$611,070
$851,070
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,722
$851,070
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
American Mortgage Advisers Inc
Conventional
$413,400
No
First
Apr 8, 2025
May 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$405,500
$445,570
52%
48%
$2,479/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,890/mo
$2,499/mo
+$391/mo
4.1%
