$273,000
NAL Estimated Property Value7028 Pleasure Lake Dr, Willis, TX, 77318
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesElectric Oven, Electric Range
FlooringCarpet, Vinyl
Exterior
Lot Size6,119 sqft
Building Information
Year Built1999
Stories2
Roof Type105
Garage Spaces2
Land Information
APN8625-03-04400
Lot Number58
SubdivisionSeven Coves 03
Land UseResidential
Legal DescriptionSEVEN COVES 03, BLOCK 3, LOT 58
Census Tract694206
Assessed Land Value$48,952
Assessed Improvement Value$198,643
Assessment Year2025
About this property
THE YELLOW PORCH HOUSE! This darling 3 bed, 2.5 bath cottage home in Seven Coves on Lake Conroe offers tons of curb appeal with it's wrap around covered front porch.
Investor Tools
$273,000
Estimated Property Value
$223,310Estimated Mortgage Balance
$49,690Estimated Equity
21% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,638 /month
Positive
Cash Flow Estimate:
$546 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$587/month
$425/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,678
$247,595
2025
$48,952
$198,643
$247,595
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,678
$247,595
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Fha
$245,471
Yes
First
Aug 20, 2021
Sep 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$223,310
$60,690
21%
82%
$1,472/mo
