$211,000
NAL Estimated Property Value7029 Sandybrook Dr, Fort Worth, TX, 76120
Off Market
Property Lead Type:
BankruptcyOff-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Electric Cooktop, Electric Oven
Exterior
Lot Size9,383 sqft
Building Information
Year Built1981
Stories1
Land Information
APN37335-8-17
Lot Number17
SubdivisionSandybrook Addition
Land UseResidential
Legal DescriptionSANDYBROOK ADDITION BLOCK 8 LOT 17
Census Tract106522
Assessed Land Value$40,000
Assessed Improvement Value$117,381
Assessment Year2025
About this property
BEING SOLD AS IS, TENANT MOVES OUT BY END OF APRIL THIS YEAR. SOLID HOME THAT NEEDS A LITTLE TLC , HAS LARGE FENCED BACK YARD, GREAT AS STARTER HOME CLOSE TO SHOPPING AND EASY FRWY ACCESS.
Investor Tools
$211,000
Estimated Property Value
$151,348Estimated Mortgage Balance
$59,652Estimated Equity
28% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,266 /month
Positive
Cash Flow Estimate:
$422 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$382/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,531
$157,381
2025
$40,000
$117,381
$157,381
Yes (2024)
Tax History
Year
Tax Paid
Assessed Value
2024
$3,531
$157,381
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Veniceflbfea
Unknown
$157,500
No
First
Mar 18, 2024
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$151,348
$59,652
28%
72%
$945/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,456/mo
$945/mo
+$511/mo
8.3%
