$208,000
NAL Estimated Property Value703 E Republic Ave, Baytown, TX, 77520
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Convection Oven, Microwave, Dishwasher
Exterior
Lot Size5,397 sqft
Building Information
Year Built1950
Stories2
Garage Spaces1
Land Information
APN0740490040002
Lot Number2
SubdivisionBennie Gray
Land UseResidential
Legal DescriptionLT 2 BLK 4 BENNIE GRAY
Census Tract254200
Assessed Land Value$48,555
Assessed Improvement Value$144,122
Assessment Year2025
About this property
Great size home in the heart of Baytown, 4 bedroom 2 bath and needs some TLC. Home is being sold as is with no repairs. This home is ready for you to customize it and make it your own.
Investor Tools
$208,000
Estimated Property Value
$218,091Estimated Mortgage Balance
$208,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,248 /month
Positive
Cash Flow Estimate:
$416 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$129/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$508
$192,677
2025
$48,555
$144,122
$192,677
No
Tax History
Year
Tax Paid
Assessed Value
2024
$508
$192,677
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Danbri Investments Llc
Purchase Money Mortgage
$230,000
No
First
Jul 27, 2023
Sep 2023
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$218,091
N/A
0%
105%
$1,379/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$1,379/mo
+$847/mo
12.8%
