$245,000
NAL Estimated Property Value703 Melody Cir, Kaufman, TX, 75142
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Electric Water Heater, Microwave
FlooringVinyl
Exterior
Exterior FeaturesRain Gutters
Lot Size7,562 sqft
Building Information
Year Built2017
Stories1
Roof Type105
Garage Spaces2
Land Information
APN00.1422.0000.0113.00.03.03
Lot Number113
SubdivisionHarmony Estates
Land UseResidential
Legal DescriptionHARMONY ESTATES, LOT 113; & HOUSE & HOUSE
Census Tract051100
Assessed Land Value$50,879
Assessed Improvement Value$187,121
Assessment Year2025
About this property
Just like new! Pride of ownership in every detail! Immaculate 2017 custom 3-2-2 home in well established neighborhood. Open floor plan, split bedrooms, stainless steel appliances, kitchen island with breakfast bar, pantry. Handicap accessible, walk in shower. Great location - only minutes from the Hwy 34 bypass & Hwy 175. Washer, dryer, & refrigerator will convey with acceptable offer. Call for your appointment today!
Investor Tools
$245,000
Estimated Property Value
$0Estimated Mortgage Balance
$245,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,529 /month
Positive
Cash Flow Estimate:
$510 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$538/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,234
$238,000
2025
$50,879
$187,121
$238,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,234
$238,000
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$245,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
N/A
+$1,972/mo
9.7%
