$305,288
NAL Estimated Property Value703 Parks Ave, Rockwall, TX, 75087
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Microwave
FlooringVinyl
Exterior
Lot Size7,013 sqft
Building Information
Year Built1990
Stories1
Roof Type105
Land Information
APN3710-000C-0008-00-0R
Lot Number8
SubdivisionForee
Land UseResidential
Legal DescriptionFOREE, BLOCK C, LOT 8
Census Tract040202
Assessed Land Value$184,150
Assessed Improvement Value$121,138
Assessment Year2025
About this property
This home is located in the heart of Downtown Rockwall. The home has been completely updated. Recent roof, windows, electrical, plumbing, HVAC, flooring, tile and paint inside and out. The home is within walking distance to the new Dobbs Elementary. Rockwall has a fantastic family atmosphere with activities almost every weekend in the town square. Come and check this one out!
Investor Tools
$305,288
Estimated Property Value
$182,533Estimated Mortgage Balance
$122,755Estimated Equity
40% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,832 /month
Positive
Cash Flow Estimate:
$611 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$540/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,949
$305,288
2025
$184,150
$121,138
$305,288
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,949
$305,288
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jpmorgan Chase Bank Na
Conventional
$192,500
No
First
Jul 28, 2023
Aug 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$182,533
$122,755
40%
60%
$1,155/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,310/mo
$1,155/mo
+$1,155/mo
9.1%
